Remember the Luxury tax? *Edited*
Remember those days, way back in December, where all the talk about the Red Sox was about staying under the CBT limit of $170,000,000 for the year? Eventually that all died away, with most people figuring that the Sox wouldn't be able to stay under it in 2010, and assuming they'd just try to not go too far over. Lackey was signed, Scutaro was signed, Beltre was signed, and we all know they were working on some crafty accounting, but it didn't look possible to stay under.
So, anyone been wondering how they're doing?
I thought it'd be fun, now that the season is under way to have a look at what the team salary is looking like for the year, and just how much they're going over by. Anyone else think this is fun?
After the jump, I've got all the numbers and calculations I could get my hands on. I've gott give Cot's Baseball Contracts credit for pretty much all of the contract information, which I deciphered as best I could using what I could figure from the MLBPA.
Go ahead, take a look.
First of all, though, I do have a little disclaimer. I'm not a lawyer or an accountant. I don't really know what I'm doing. There is a lot of incorrect information available online about how to calculate this, so I've read this section of the agreement pretty thoroughly and this is my best understanding. Some of it could be incorrect, but it's the best I can figure. I'd love feedback, if anyone spots anything they don't think is correct, let me know and I'll look into it. Also, some of the formatting didn't come out perfect, so you can download the spreadsheet but clicking on the link before it if you're so inclined.
| Player | AAV | Actual 2010 salary | Notes, oddities: |
| John Lackey | 16,500,000 | 18,000,000 | $3.5 million signing bonus |
| J.D. Drew | 14,000,000 | 14,000,000 | |
| David Ortiz | 13,000,000 | 12,500,000 | $2 million signing bonus |
| Mike Lowell | 12,500,000 | 12,000,000 | $1.5 million signing bonus |
| Josh Beckett | 12,100,000 | 12,100,000 | Extension signed after opening day |
| Jonathan Papelbon | 9,350,000 | 9,350,000 | |
| Kevin Youkilis | 10,281,250 | 9,125,000 | $1 million signing bonus |
| Adrian Beltre | 7,000,000 | 9,000,000 | Player option counts as guaranteed money for the sake of the CBT |
| Bill Hall | 6,000,000 | 8,400,000 | Most of the money is paid by Milwaukee, which actually saves the Sox money on the CBT, seen below. $.5 million signing bonus |
| Daisuke Matsuzaka | 8,666,667 | 8,000,000 | $2 million signing bonus |
| Mike Cameron | 7,750,000 | 7,250,000 | $1 million signing bonus |
| Victor Martinez | 3,300,000 | 7,700,000 | $1 million signing bonus |
| Marco Scutaro | 6,250,000 | 5,000,000 | $1 million signing bonus, player option buyout counts for AAV |
| Jon Lester | 6,000,000 | 3,750,000 | |
| Dustin Pedroia | 7,000,000 | 3,500,000 | |
| Tim Wakefield | 2,500,000 | 3,500,000 | Bonuses based on starts and IP |
| Jeremy Hermida | 3,345,000 | 3,345,000 | |
| Jason Varitek | 4,000,000 | 3,000,000 | Player option counts for AAV. Bonuses based on starts in 2010 |
| Hideki Okajima | 2,750,000 | 2,750,000 | |
| Ramon S. Ramirez | 1,155,000 | 1,155,000 | |
| Manny Delcarmen | 905,000 | 905,000 | |
| Scott Schoeneweis | 800,000 | 800,000 | up to $700,000 in bonuses |
| Jacoby Ellsbury | 496,500 | 496,500 | |
| Clay Buchholz | 443,000 | 443,000 | |
| Scott Atchison | 430,000 | 430,000 | |
| Daniel Bard | 415,500 | 415,500 | |
| Jose Iglesias | 2,062,500 | 562,500 | $6 million signing bonus |
| Junichi Tazawa | 1,100,000 | 500,000 | $1.8 million signing bonus |
| Boof Bonser | 650,000 | 650,000 | |
| Jed Lowrie | 434,000 | 434,000 | |
| Other credits/deductions: | |||
| Alex Gonzalez buyout | 500,000 | 500,000 | |
| Julio Lugo | 8,850,000 | 8,850,000 | |
| Billy Wagner buyout | 1,000,000 | 1,000,000 | |
| Bill Hall money from Milwaukee | -7,150,000 | -7,150,000 | Hall's total AAV for the year works out to -$1,150,000 |
| Player benefits | 10,000,000 | 10,000,000 | |
| Total: | 174,384,417 | 172,261,500 |
|
Now, it is worth mentioning that there are more players on the 40 man than that. I'm not sure, however, how much they get paid. If it's league minimum (probably is), the total cost comes to about $4 million. JUST under the Luxury tax limit. There will be some shuffling, but they only cost the pro-rated amount for the time they are on the roster, so that shouldn't be a significant difference. Of course, some trades or other will probably happen, and it will be interesting to see if they do stick to the limit as much as it seems like they are. As was pointed out to me, they are paid minor league salaries pro-rated to major league minimum for any time they play in the majors. So they're a pretty insignificant contribution.
Now personally, I don't care if they go over. Doesn't affect me, it's their money. I certainly give them enough of mine, though, that I like to see them spend. I mostly just find it interesting to gauge what limits they're putting on themselves. As I also said in an earlier post, if they can stay under the limit this year, then they will be able to exceed the limit in 2011 with a much smaller penalty (and then after 2011, the CBT expires, and there will probably be a new system in place anyways).
Originally, I forgot one huge thing, the $10 million in player benefits which each team has to pay (and counts for the luxury tax). This puts them squarely over. Looks like there is little to no chance that they will be under for 2010.
16 comments
|
0 recs |
Do you like this story?
Comments
Good write up
Only thing is, on my screen the right column of the graph gets cut off a little bit, just a heads up
yeah I've been struggling with formatting of that
If you click on the link before the table, you can download an excel sheet of it.
For the guys on the 40-man not on the 25-man
I think they get minor league salaries that get prorated to the league minimum if they’re called up to the bigs. So, on average, it’s a lot lower than $450K/yr for each of those 15 guys. . . .
Fenway: "An alternate and better universe, disguised as a ballpark." --Thomas Boswell
Yeah I was thinking that was the case
Though guys like Iglesias still count.
by wolf9309 on Apr 29, 2010 10:31 AM EDT via mobile up reply actions
Actually I forgot something huge
The $10 mill in player benefits. I’ll update this later
by wolf9309 on Apr 29, 2010 10:30 AM EDT via mobile reply actions
Lugo
My god, I knew they still had Lugo money to pay, but seeing on this list hits like a puch in the gut. This also illustrates how much the last year or even two years of a vetran mult—year contract can sting. Not much can be done about it, you just hope that the overall contribution is worth it. Nobody would argue that Ortiz didn’t pay off; the Drew and second Lowell contract are open for discussion.
8.8 million
JESUS
Galactus does as he pleases. Because Galactus is drunk.
I have a five-tool player in my pants.
ACTUALLY, advanced metrics show that that wasn't "premature".
@#$%ing Twit: @blogtard
Most O's fan's still wish he was elsewhere even if it is our dime!
by RED SOX are #1 in my heart on Apr 29, 2010 4:23 PM EDT up reply actions
Drew has earned his money
Lowell was r=worth it until last year.
I gotta go 'cause I'm probably definitely gonna nod out again.
by Drugs Delaney on Apr 29, 2010 5:53 PM EDT up reply actions
Would now be a good time to once again say...
…that I am very displeased that my Red Sox are paying John @#$%ing Lackey $18mil?
Galactus does as he pleases. Because Galactus is drunk.
I have a five-tool player in my pants.
ACTUALLY, advanced metrics show that that wasn't "premature".
@#$%ing Twit: @blogtard
A couple of other notes
I read somewhere that Gonzalez and Wagner’s buyouts actually counted for last year. Not sure about that, can’t verify it or find any kind of explanation that I’m understand right now in the CBA.
If that is true, trading Lowell for $3 million would have put us JUST under the limit (probably still be likely to exceed it by the end of the year). Except then, the Bill Hall buyout would probably count for this year, which would bring us right to the edge/over.
and some fun facts:
Our bench (Ortiz, Varitek, Lowell, Hall, Hermida) makes $44.3 million this year. That is more money than either the Pirates or the Padres make. Because of fun accounting, they only could for $33,995,000 as far as luxury tax is concerned.

by 

























